2003 Boylston Avenue E, Seattle, WA 98102

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Kidder Mathews; Max Frame; ; Selling Office: Kidder Mathews.

Sold Price
$1,275,000
List Price
$1,850,000
Status
SOLD
MLS#
2308626
Closing Date
Dec 30, 2025
Days on Market
225
Style
55 - 5-9 Units
Building Condition
Very Good
Finished SqFt
4,051
Area Total SqFt
4051
Annual Tax Ammount
16717
Lot Size (sq ft)
3,600
Sewer
Sewer Connected

Property Description

Great value-add apartment opportunity in one of Seattle's most desirable neighborhoods.

Additional Information

List Date
2025-05-19 00:00:00
Community
Eastlake
Net Operating Income
$74,418
Gross Adjusted Income
$109,966
Gross Scheduled Income
$109,966
Total Monthly Income
$8,525
Insurance Expenses
$5,611
Water/Sewer/Garbage Expenses
$2,007
Gross Rent Multiplier
17
Total Expenses
$35,549
Cap Rate
4.02
Total Number of Units
6
Unit Name
2003
Potential Terms
Cash Out, Conventional
Year Built
1925
Roof
Composition
Site Features
Patio
Electric Expenses
2007
Other Expenses
7200
Energy Source
Electric
School District
Seattle
Total Monthly Income
$8,525
Gross Scheduled Income
$109,966
Gross Adjusted Income
$109,966
Tax Year
2024
Insurance Expense
$5,611
W/S/G Expenses
$2,007
Total Expenses
$35,549
Net Operating Income
$74,418
Gross Rent Multiplier
17
Cap Rate
4.02
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks